NexxVibe

SaaS Revenue Calculator

Model your MRR, ARR, LTV and unit economics.

Monthly price$49
Current customers50
Monthly growth rate12%
Monthly churn5%
Customer acquisition cost$120

MRR

$2,450

ARR

$29,400

LTV

$980

LTV : CAC

8.2x

12-Month MRR Forecast

M0M1M2M3M4M5M6M7M8M9M10M11M12$0$2k$3k$5k$6k

Projected Month 12 MRR: $5,158